Table of Contents 
Summary............................................................................................ 3 
Sorting out the stress test ................................................................ 7 
Credit cycle in the early stage ........................................................ 13 
Normalized EPS—Before and after capital raises......................... 15 
1Q09 earnings recap........................................................................ 18 
Bank-by-bank highlights ................................................................. 20 
Bank of America............................................................................... 21 
BB&T................................................................................................. 22 
Comerica .......................................................................................... 23 
Fifth Third......................................................................................... 24 
First Horizon..................................................................................... 25 
Huntington ....................................................................................... 26 
KeyCorp............................................................................................ 27 
M&T Bank......................................................................................... 28 
Marshall & Ilsley .............................................................................. 29 
PNC................................................................................................... 30 
Regions............................................................................................. 31 
SunTrust........................................................................................... 32 
TCF Financial.................................................................................... 33 
US Bancorp ...................................................................................... 34 
Wells Fargo ...................................................................................... 35 
Zions ................................................................................................. 36 
   |