Higher NIM + lower NPL = POSITIVE 
Expect NIM recovery; sector raised to POSITIVE 
We upgrade the banks sector to POSITIVE from Neutral and upgrade 
both Hana Financial and IBK to BUY from Hold. We expect NIM to 
reverse course starting in 2H09 due to liability yields to decline post 
asset re-pricing that was completed as of 2Q09. According to our 
analysis, IBK, Hana and Shinhan should show +30bp (h-h) improvement 
in 2H09. KB, on the other hand, should show less than 30bp and is one 
of the reasons for our downgrade to Hold on 31 July 2009. 
Gross NPLs to stabilize starting in 3Q09 
Regardless of NPL sales as ordered by the government, we think banks 
are improving fundamentally judging from the decline in new gross NPL 
formation (pre-NPL sales). Although reported NPL ratio has been on a 
declining trend for the majority of the banks, gross NPLs (pre NPL sales) 
on average have been stabilizing for banks under our coverage. We will 
most likely see a decline in overall gross NPLs starting in 3Q09 on the 
back of declining SME bankruptcies that have peaked in 1Q09, 
continued marginal improvements in the Korean macro economy and 
government’s push to pare back loan growth to focus on higher-quality 
credit. As for reported NPL, we expect the government to manage 
banks’ NPL ratio to less than 1.0% by the year end. We think gross NPL 
will stabilize down to 1.2% in 2010 with reported NPL well below 1.0%. 
Upgrade Hana Financial and IBK 
We have upgraded both Hana and IBK to BUY from Hold ratings on the 
back of adjustment to our earnings from the expected NIM recovery. 
Hana’s revised target price is KRW47,000 based on 1.0x 2010 P/BV 
target multiple assuming 10% ROE, 10% COE and 3% growth. IBK’s 
revised target price is KRW17,500 based on 1.0x 2010 P/BV assuming 
13% ROE, 13% COE and 3% growth. Both these banks trade below 
historical average of 0.9x P/BV and we expect the shares to go beyond 
mean reversion. 
   |