Table of Contents 
Nordic banks valuation ..................................................................... 3 
Q2 numbers........................................................................................ 5 
Q2 key points.....................................................................................5 
Top-line losing momentum ..........................................................6 
NPL formation: need for reserve building ..............................10 
Danske Bank..................................................................................... 14 
Turning into a recovery story; LLPs peaking .............................14 
Valuation and risks ...................................................................16 
DnB NOR .......................................................................................... 18 
The preference capital doesn’t do the job .....................................18 
Valuation and risks ............................................................................19 
Handelsbanken ................................................................................ 21 
Defensive qualities vs back-end loaded loan losses ........................21 
Valuation and risks ...........................................................................22 
Nordea.............................................................................................. 24 
Weak top-line and cost disappointment can trigger sell-off ..............24 
Valuation and risks ............................................................26 
SEB.................................................................................................... 28 
Q2 could be stable; Baltic risk H2 .............................................28 
Valuation and risks ......................................................30 
Swedbank ........................................................................................ 32 
Core revenues falling, and LLPs could continue up H2..............32 
Valuation and risks ..........................................................34 
   |