Closer to recovery 
We are more bullish about an H-share bank earnings recovery in 2010 
as NIM contraction is likely to bottom out earlier than we expected back 
in May and asset quality remains benign in 2009-10. As NIMs stop 
contracting, revenue growth could resume in 2H09, tracking the pace of 
balance-sheet expansion. Banking watchdog CBRC will help keep badloan 
risks in check. Overweight H-share banks, we would buy on 
weakness. Our top picks are China Construction Bank and Bank of China. 
Better prospects 
􀂉 In May, we lifted our 09-10 earnings forecasts by 6.6% and 15.2% on higher loan 
growth, earlier bottoming of NIM and lower credit costs. 
􀂉 We are surprised by the improvement in H-share-bank operating performance since 
we upgraded the sector to Overweight in May. 
􀂉 We now expect EPS growth of 6.2% in 2009 and 22.7% in 2010. 
Earlier bottoming of NIM 
􀂉 In May we concluded that NIM would bottom by end-09. We now believe this will 
happen earlier. Key here is the significant drop in discounted bills in new loans. 
􀂉 More A-share IPOs should bring a more favourable deposit mix, hence lower 
funding costs, while rising Shibor/bond yields might lift treasury returns. 
􀂉 Combining higher loan balances (09CL: Rmb10tn new loans) and better NIM, 
we project better net interest income prospects for 2009-10. 
Fees and operating costs 
􀂉 Fee prospects look bright as sentiment warms and the A-share IPOs return. 
􀂉 New China Banking Regulatory Commission (CBRC) rules on wealth management 
have little impact. 
􀂉 Ex-China Merchants Bank, tight discipline should keep cost growth slow in 2009. 
Bad-loan risks well covered 
􀂉 A long-term challenge but short term benign, asset quality has been improving. 
􀂉 The credit boom to more likely present problems in 2012. 
􀂉 Tighter regulation helps to keep risk under wraps, while pre-emptive 
preprovisioning means nonperforming-loan risks are well covered for now. 
Best of the bunch 
􀂉 We like BOC for its earnings recovery and strong asset growth;, and CCB for its 
infrastructure niche and strong ROE and NIM prospects. 
􀂉 As for smaller banks, Bank of Communications (Bocom) remains our preferred 
exposure given its strong position in Shanghai. 
􀂉 CMB remains at the bottom of the deck given hefty valuations but the sharpest 
earnings decline and the lowest Tier-1 ratio. We don’t rule out capital-raising. 
Contents 
Executive summary ............................................................................ 3 
Better prospects................................................................................. 4 
Earlier bottoming of NIM.................................................................. 10 
Fees and operating costs.................................................................. 18 
Bad-loan risks well covered.............................................................. 22 
Best of the bunch ............................................................................. 27 
Company profiles 
ICBC.......................................31 
China Construction Bank ...........39 
Bank of China ..........................47 
Bank of Communications .................55 
China Merchants Bank.....................63 
China CITIC Bank ...........................71 
Appendices 
1: Economic indicators..........................................................................78 
2: H-share bank comparisons ................................................................82 
3: Global valuations..............................................................................84 
   |