Table of contents 
Domestic CEE banks: assessing sustainable returns.................................... 5 
How to defend against credit losses..........................................................5 
In search of sustainable returns .............................................................6 
Growing risk in Poland ......................................................6 
Upgrading rating on Komer鑞?banka to Outperform ......................6 
Downgrading rating on PKO BP to Underperform.........................6 
Downgrading rating on Bank Pekao to In Line.............................7 
How to defend against credit losses ............................................ 8 
Three lines of defence ...............................................................8 
First line of defence: pre-provisioning profitability .......................8 
Second line of defence: dividends................................................9 
Final line of defence: higher capital ratios ..................................9 
Komer鑞?and Pekao: capital increase unlikely ............................10 
PKO BP: capital likely to support expansion .................10 
Credit quality: bank by bank ..............................................11 
Diverging asset quality ........................................................11 
Potential problem areas .......................................................12 
In search of sustainable returns .......................................... 16 
Leverage.................................................................................16 
Return on assets .................................................................16 
Normalising cost of risk .................................................17 
Removing non-core revenues ...........................................18 
Growing risks in Poland.....................................................21 
Funding pressure..............................................................21 
Asset quality .........................................................................22 
Loss given default ................................................................23 
Foreign currency option exposure........................................23 
Exchange rate sensitivity of asset quality............................23 
Updated earnings estimates.......................................... 25 
Komer鑞?banka (Outperform, target price CZK2,400)..............26 
PKO BP (Underperform, target price PLN19)..........................29 
Bank Pekao (In Line, target price PLN100) ..............................33 
Valuation considerations............................................................ 37 
Investment risks.................................................................................38 
Komerční banka ..........................................................................38 
Bank Pekao..................................................................................38 
PKO BP....................................................................................39 
Disclosure information................................................................ 40 
   |