递延税款的测算模板
Says: |
General income tax rate: 33% |
Applicable income tax rate: 15% |
Tax incentive: 18% |
Depreciation adjustment for taxation purpose: Rmb300in yr 1, Rmb200 in yr 2 and Rmb100 in yr 3 |
Statutory rate |
33% |
33% |
33% |
Applicable rate |
15% |
15% |
15% |
Accounting record summary |
Year 1 |
Year 2 |
Year 3 |
Rmb |
Rmb |
Rmb |
Income(loss) before tax |
(10,000) |
9,900 |
15,000 |
Tax adjustment: |
Add: timing difference on expenses recognition -> Assets |
800 |
600 |
700 |
Less: Depreciation differences -> Liabilities |
500 |
300 |
100 |
Adjusted (loss)/profit before tax |
(9,700) |
10,200 |
15,600 |
Loss offset |
- |
(9,700) |
- |
Adjusted (loss)/profit |
(9,700) |
500 |
15,600 |
Income tax at applicable tax rate 15% |
- |
75 |
2,340 |
Deferred tax (benefit)/expenses |
(1,500) |
1,455 |
(45) |
Income tax expenses stated in income statement |
(1,500) |
1,530 |
2,295 |
|