Contents

Valuation and risks 3
Treating NPLs differently 6
Slowing NPL growth,
understating accounting? 8
Assessing the ‘real’ net profits
and capital ratios 12
Changes to our forecasts 14
Appendix 15
Company profiles 19
Disclosure appendix 25
Disclaimer 29