Regional Banks 
INITIATION 
Not All Banks Are Created Equal—Initiating 
Coverage of the US Regional Banks 
■ 
We initiate coverage of the Regional Banking Industry, with an initial 
strategic focus on the (1) Southeast, (2) Midwest, and (3) Mid-Atlantic 
regions of the United States. Our coverage of 13 banks include: 
■ 
Outperform: BOH, CMA, FHN 
■ 
Neutral: FULT, KEY, MTB, RF, STI, TCB, VLY 
■ 
Underperform: BBT, SNV, ZION 
■ 
Regional bank stock prices should correct from here, with only a few 
names making new lows. Additionally, elevated stock price volatility has us 
focused on relative investment strategies. The three drivers of our 
expectation for a near-term correction include (1) an acceleration in credit 
costs in 2Q09, (2) a dilution from current capital raises and expectation of 
future raises, and (3) the increased risk of government ownership of certain 
banks following weaker core earning results in 2Q and 3Q. Even though we 
believe some banks may build capital levels organically over the next year 
(BOH, TCB, VLY), we also believe consensus estimates are too high, 
especially for 2010, stemming from lower credit cost expectations. 
■ 
Regional Bank stocks typically outperform before unemployment 
turns. Bank stock prices have historically rebounded before both 
delinquencies (two-quarter lead) and unemployment (six-quarter lead). With 
our base-case assumption for peak unemployment in 2H10, we believe the 
2Q09 rally was partially warranted based on historical stock price 
performance. However, that real estate price declines led the contraction in 
economic growth (which has historically lagged) leads us to believe that the 
current credit deterioration cycle will be extended, implying higher credit 
costs and capital declines. 
Continued… 
■ 
Credit: Residential construction will likely continue to drive losses in 2Q09, while we 
expect commercial mortgage and commercial & industrial lending to the retail industry 
to face higher losses over the next few quarters. Our expectations are supported by 
conversations with chief credit officers over the last month, and could have a greater 
impact on MTB and ZION, owing to their higher concentrations in retail commercial 
loans. Within the commercial book, we also expect losses to rise in the shared national 
credit (SNC) lines, while some of the larger SNC underwriters like CMA and KEY have 
disagreed with our conclusions. Alternatively, one trend that could offset the natural 
deterioration in credit quality is the need for banks to produce higher pre-provision 
earnings and capital builds following the requirements of the Supervisory Capital 
Assessment Program. This could shift credit costs into 2011 and 2012, in the same 
period that regulators might look to increase industry reserve levels. 
■ 
Core Earnings Power: Net interest margins may positively surprise investors in 2009 
as banks look to reduce their excess liquidity, deposits re-price lower, and as common 
equity raises do not increase the cost of funds (assuming cash can be deployed into 
assets yielding +3%). Additionally, asset yields initially declined faster than deposit 
costs; however, we look for this spread to increase in 2009 as deposits play catch-up 
and irrational competition moderates. 
■ 
Our Issues with the Supervisory Capital Assessment Program: We believe (1) preprovision 
earnings and (2) commercial real estate loss assumptions in the 
government’s stress test are too low; however, the bigger inconsistency is the lack of 
credit given to banks that have proactively reduced problem credits. While FHN did not 
participate in the stress test, we believe the company is the most conservative in loss 
recognition, and applying loss assumptions to December 31 loan values may not be an 
effective exercise. 
■ 
What would make us more positive on the industry: Lower valuations are always 
helpful, while we would like to see a continuation in the deceleration for leading 
economic indicators and most real estate indexes (prices, sales, inventory). 
Additionally, a moderation in early-stage delinquencies, especially among early-cycle 
loan classes like construction and residential mortgage, could help improve our 
industry outlook. 
   |