Investment Case 
Strong oil price 
The UAE is the world’s fifth largest oil exporter and given the high price of 
oil has led to record oil revenues for the government. The significant 
petrodollar revenue has resulted in current account and fiscal surpluses, 
which has supported a major investment boom. Banking sector is the 
obvious beneficiary of a booming economy as they benefit from strong 
investment-led credit growth, a growing population and a recovery in fee 
income. Banks have structured innovative products both on liability and 
asset side to enhance the fee-based income stream. 
Considerable project pipeline 
The government’s diversification programme involves a massive pipeline 
of planned infrastructure and development projects. A large portion of 
these projects are being undertaken in the Emirate of Abu Dhabi. 
According to the IMF, Abu Dhabi is planning $227bn worth of real estate, 
tourism, manufacturing and oil related investment projects over the next 
ten years. This is likely to lead to ample financing opportunities for the 
leading financial institutions in the Emirate. 
Favourable demographic profile 
The UAE has witnessed strong population growth due to attractive 
employment prospects, low/no taxes and closeness to low cost labour 
markets. The increasing petrodollar wealth is accelerating urbanization 
and infrastructure investment. Significant amounts of infrastructure 
projects are announced giving a further fillip to loan growth. Increasing 
working population will boost consumer lending portfolio. The 
demographic mix, along with strong inflows of expatriates, is likely to 
create additional business opportunities for the banking sector. 
Attractive valuations 
We expect core underlying banking income to remain strong for the 
foreseeable future on the back of favourable macroeconomic 
environment, record oil prices and benign interest rate scenario. 
Government thrust towards providing further impetus to economic growth 
is likely to benefit the banking sector. On the flip side, inflation continues 
to remain on the higher side and is likely to result in monetary and/or 
fiscal measures undertaken to rein in inflation, which could possibly 
moderate growth. On the whole, we are particularly bullish on the sector 
in general and Abu Dhabi banks in particular. We expect the assets of 
banks under coverage to grow at a CAGR of 20.1% during 2007-2011E. 
The banks under coverage are trading in the range of 9 – 17x 2008E 
earnings and 1.7 – 3.2x 2008E book value. 
Contents 
Investment Case 4 
UAE Banking Sector 6 
Overview of the sector 6 
National banks continue to dominate 6 
Islamic banking – A promising future 7 
Increasing banking penetration 8 
Robust profitability 9 
Financial performance of listed banks 19 
Market share of listed banks 19 
DuPont analysis 27 
Comparative analysis of listed conventional banks 30 
Valuation methodology 33 
Economic Value Added 33 
Warranted Equity Valuation 33 
Emirates NBD 36 
National Bank of Abu Dhabi 48 
Abu Dhabi Commercial Bank 58 
Mashreq Bank 68 
First Gulf Bank 78 
Union National Bank 86 
National Bank of Ras Al-Khaimah 92 
Ratings Definitions 99 
   |