| Capital MarketsASSUMING COVERAGE
 The Day After Tomorrow
 Herein, we assume coverage of the brokerage sector. Our investment conclusions:
 ■
 Buy Brokers Selectively. Given the need for financing/strategic advice and
 important role as financial intermediaries, we see a return to core strengths for
 the U.S. brokerage industry. We believe there is light at the end of the tunnel for
 the strongest firms to be profitable and gain market share as we exit the cycle.
 We view brokerage stocks as early cycle recovery plays and while there will be
 material changes this time around (i.e., regulation, funding) and the stocks have
 rebounded in the new year, we still see selective opportunities to make long-term
 investments. Top Picks: Goldman Sachs (GS), Blackstone Group (BX).
 ■
 Investment banking—expecting a three-year recovery to trend-line. Current
 investment banking activity levels remain depressed—revenues are 15% below
 trend-line. We push off our expectations for a return to trend-line sometime in
 2010. While investment banking contributions may be more tepid, increased
 counterparty risk post-crisis should drive healthier spreads and more
 concentrated trading market share for the strongest survivors.
 ■
 Growth opportunities. Market share gains in agency businesses, principal risktaking
 for those institutions with healthier risk appetites and a track record of
 performance, distressed investing opportunities.
 ■
 Is capital adequacy an issue? For Goldman Sachs and Morgan Stanley, we
 think both have adequate capital given aggressive efforts to reduce assets and
 leverage, diversification and shoring up of funding and the benefit of government
 aid in helping to bridge the liquidity/financing gap. While balance sheet hotspots
 remain (i.e. real estate, private equity, leveraged loans), we believe both overall
 improving market conditions and vast government intervention efforts (i.e., TARP,
 TALF, PPIP) should help to heal wounds further over time.
 ■
 Returns on equity. Coming out of the cycle, we expect industry ROEs to
 normalize at 12-15% with the opportunity to expand to high-teens for the best-inclass
 franchises coming out of the cycle—we do not expect a return to historical
 peak returns (30%+) nor do we believe current stock valuations (about half the
 historical averages on book) call for that magnitude of recovery.
 ■
 Key risks to our call. Overall macro conditions, impact of government
 regulation, unsecured financing prospects and continued legacy asset exposure.
 ■
 How we want to be positioned in the sector. Our top pick within the brokerage
 sector is Goldman Sachs; we also recommend shares of Blackstone Group.
 Given strong year-to-date outperformance and our more tepid growth/profitability
 expectations, we downgrade shares of Morgan Stanley to Neutral. We now rate
 Lazard (previously Outperform) and Greenhill Neutral given our outlook for a
 broader M&A recovery to be later-stage in nature and relative valuation
 prospects within our coverage universe
 Table of contents
 Investment Summary 2
 Investment Thesis: Buy Brokers Selectively 2
 How to Be Positioned in the Sector 2
 Summary of Our Estimates and Target Prices 2
 Where We Are Versus History 5
 Reshaping the Competitive Landscape 7
 Continued Rise of the Boutiques 8
 Principal Investing—Still Opportunities For Those With the Appetite 8
 Business By Business 10
 M&A/Financial Advisory 11
 Fixed Income 14
 Equities 15
 Retail Brokerage 16
 Asset Management 18
 Changes Coming Out of the Cycle 20
 Regulation 20
 Funding/Capital Costs 20
 Customer Behavior—Increased Savings Rate? 22
 ack to Basics Investing 23
 Five Signs of a Potential Recovery 24
 1) Continued Credit/Fixed Income Market Healing 24
 2) Return of the Securitization Market 24
 3) Improved Transparency/Alleviation of Counterparty Risk 25
 4) Completion of Financial Services Sector Recapitalization 26
 5) Success of Government Programs 26
 Asset Levels/Marks 28
 Capital 31
 What’s Happened to Book Values? 31
 Funding and Balance Sheet Sizing 31
 Leverage and ROEs 32
 Capital Ratios 33
 Capital Management 33
 Valuation 35
 Where Are We Versus Historic Valuations? 35
 The Stocks 38
 How to Be Positioned in the Sector 38
 Summary of Our Estimates and Target Prices 38
 Goldman Sachs Group, Inc. (GS) 39
 Assuming Coverage with an Outperform Rating 39
 Goldman Sachs 40
 Our Thesis 40
 Our Estimates 40
 Well-Diversified Earnings Stream 40
 Track Record of Delivering Franchise Value 40
 Solid Distressed Investor 41
 Reversal of Spread Widening Gains Not a Material Headwind 41
 What is Book Value and Where’s It Going? 42
 Valuation 42
 Risk Factors 42
 More Detail on Our GS Earnings Outlook 43
 Morgan Stanley (MS) 48
 Assuming Coverage with a Neutral Rating 48
 Morgan Stanley 49
 Our Thesis 49
 Our Estimates 49
 Strategic Initiatives 49
 MS Smith Barney JV Helps Diversify Revenues 49
 What is Core Trading Earnings Power? 50
 Reversal of Spread Widening Gains a Potential Material Headwind 50
 What is Book Value and Where’s It Going? 51
 Valuation 52
 Risk Factors 52
 More Detail on Our MS Earnings Outlook 53
 Lazard Ltd. (LAZ) 58
 Assuming Coverage with a Neutral Rating 58
 Lazard 59
 Our Thesis 59
 Our Estimates/Scenario Analysis 59
 Restructuring Represents Buffer to Advisory Revenues, But Not a Full Offset 60
 Asset Management Making Positive Traction 60
 Valuation 62
 Risk Factors 62
 Greenhill & Co. Inc. (GHL) 63
 Assuming Coverage with a Neutral Rating 63
 Greenhill 64
 Our Thesis 64
 Our Estimates 64
 Continued Strategic Hiring Helping Drive Revenues... 64
 … While Still Maintaining Solid Margin and Return Prospects 64
 A Look at the Current Environment 65
 Valuation 66
 Risk Factors 66
 Blackstone Group (BX) 67
 Assuming Coverage with an Outperform Rating 67
 Blackstone Group 68
 Our Thesis 68
 Our Estimates 68
 Ample Capital to Deploy 68
 Well Positioned for Financial Advisory & Restructuring Share Gains 69
 Paid to Wait—Stress Testing the Distribution 69
 Valuation 70
 Risks Factors 70
 Appendix A: First Quarter Activity 76
 Underwriting and M&A Activity 76
 Trading and Brokerage Activity 81
 League Tables 89
 Appendix B: Detailed Disclosures 94
 Appendix C: U.S. Government Policy Initiatives 110
 Appendix D: Executive Officers and Board of Directors 113
 
 |